My Jimdo-Page
Wed
07
Apr
2010
Break Even Analysis
| Variable Cost | $10.00 per unit |
| Fixed Cost | $800.00 |
| Expected Sales | 200 units |
| Average Price | $20.00 per unit |
| Total Revenue | $4,000.00 |
| Total Variable Costs | $2,000.00 |
| Profit | $1,200.00 |
You will breakeven at 80 units.
Profit by Units Sold
| Units | Fixed Cost | Total Cost | Total Revenue | Profit |
| 0 | $800.00 | $800.00 | $0.00 | -$800.00 |
| 10 | $800.00 | $900.00 | $200.00 | -$700.00 |
| 20 | $800.00 | $1,000.00 | $400.00 | -$600.00 |
| 30 | $800.00 | $1,100.00 | $600.00 | -$500.00 |
| 40 | $800.00 | $1,200.00 | $800.00 | -$400.00 |
| 50 | $800.00 | $1,300.00 | $1,000.00 | -$300.00 |
| 60 | $800.00 | $1,400.00 | $1,200.00 | -$200.00 |
| 70 | $800.00 | $1,500.00 | $1,400.00 | -$100.00 |
| 80 | $800.00 | $1,600.00 | $1,600.00 | $0.00 |
| 90 | $800.00 | $1,700.00 | $1,800.00 | $100.00 |
| 100 | $800.00 | $1,800.00 | $2,000.00 | $200.00 |
| 110 | $800.00 | $1,900.00 | $2,200.00 | $300.00 |
| 120 | $800.00 | $2,000.00 | $2,400.00 | $400.00 |
| 130 | $800.00 | $2,100.00 | $2,600.00 | $500.00 |
| 140 | $800.00 | $2,200.00 | $2,800.00 | $600.00 |
| 150 | $800.00 | $2,300.00 | $3,000.00 | $700.00 |
| 160 | $800.00 | $2,400.00 | $3,200.00 | $800.00 |
| 170 | $800.00 | $2,500.00 | $3,400.00 | $900.00 |
| 180 | $800.00 | $2,600.00 | $3,600.00 | $1,000.00 |
| 190 | $800.00 | $2,700.00 | $3,800.00 | $1,100.00 |
| 200 | $800.00 | $2,800.00 | $4,000.00 | $1,200.00 |
Print Version